Rating Rationale
November 19, 2024 | Mumbai
Tara Chand Infralogistic Solutions Limited
Ratings reaffirmed at 'CRISIL BBB-/Stable/CRISIL A3'; Rated amount enhanced for Bank Debt
 
Rating Action
Total Bank Loan Facilities RatedRs.145 Crore (Enhanced from Rs.95 Crore)
Long Term RatingCRISIL BBB-/Stable (Reaffirmed)
Short Term RatingCRISIL A3 (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its CRISIL BBB-/Stable/CRISIL A3 ratings on the bank facilities of Tara Chand Infra Logistics Solutions Limited (TCILS).

 

The ratings reflect the extensive experience of the promoters in the transportation and logistics industry, established relationships with key customers, and moderate financial risk profile. These strengths are partially offset by large working capital requirement, intense competition and sizeable capital requirements.

Analytical Approach

While arriving at the ratings CRISIL Ratings evaluated the standalone business and financial risk profile of Tara Chand Infra Logistics Solutions Limited.

Key Rating Drivers & Detailed Description

Strengths:

  • Established market position backed by the extensive experience of its promoters and established clientele: TCILSL is an established player in the transportation and logistics industry and equipment rental business with relatively new fleet with average fleet age of around 7 years. The promoters’ overall experience of more than three decades, their understanding of the market dynamics, and healthy relationships with suppliers and customers should continue to support the business. TCILSL’s key customers include reputed players such as Rashtriya Ispat Nigam Ltd (RINL), Steel Authority of India Ltd (SAIL), Larsen and Toubro Ltd (CRISIL AAA/Stable/CRISIL A1+), Reliance Industries Limited (CRISIL AAA/Stable/CRISIL A1+), UltraTech Cement Limited (CRISIL AAA/Stable/CRISIL A1+), JK Cement Limited (CRISIL A1+), Arcelormittal Nippon Steel India Limited (CRISIL AA-/Stable/CRISIL A1+) and other large construction companies. This has resulted in steady revenue growth from Rs 110 crores in fiscal 2021, to Rs 173 crores in fiscal 2024. With the company having already achieved around Rs 107 crores in H1 of fiscal 2025, the revenue is expected to sustain on the back of the executable order book in hand which provides revenue visibility.

 

  • Moderate financial risk profile: Financial risk profile of the company is marked with comfortable net worth at Rs 95 crore as on March 31, 2024, which is expected to improve over the medium term backed by steady accretion to reserves and equity infusions. Gearing and total outside liabilities to adjusted net worth (TOLANW) ratio stood at around 0.89 times and 1.64 times respectively, as on March 31, 2024. Healthy operating margin has kept debt protection metrics comfortable with interest coverage and net cash accrual to adjusted debt ratio at 8 times and 0.53 time, respectively, in fiscal 2024. While the company is under capital expenditure plan which is expected to moderate capital structure with the debt funding, however with the healthy accretion to the reserves  given the improvement in operating profitability will be able to keep the capital structure at comfortable levels.

 

Weaknesses:

  • Large working capital requirement:  The operations of the company are working capital intensive with gross current assets (GCAs) of 122 days as on March 31, 2024 (208 days as on March 31 2023), driven by sizeable debtors of 112 days due to large credit period offered to its customers. There has been improvement in the overall working capital cycle of the company largely driven by the change in the end user industry mix. With the same debtor days are expected to be in the range of around 100 days over the medium term leading to gross current assets of around 120 to 130 days.

 

  • Intense competition and sizeable capital requirements: The company’s equipment rental business requires continuous sizeable capex to be incurred, leading to high capital requirements. The equipment rental business is sensitive to utilisation rates and its performance is closely linked with investments in end-user industries, such as wind energy, power, oil and gas, infrastructure and Industrials. While the company has diversified revenues from the end user industry any slowdown in the industries catered to may affect the company's deployment levels, revenue and operating margins.

Liquidity: Adequate

Net Cash accrual is expected to remain healthy in the range of Rs. 55-65 crores in fiscal 2025 and fiscal 2026 against term debt repayment obligation of Rs.27 crores to 30 crores, respectively. Bank limit was utilized around 64% for the past twelve months ended July 2024. Unencumbered cash and bank balances were at Rs. 3.94 crores as on Sep 2024. Current ratio stood at around 1.25 times as on March 31, 2024.

Outlook: Stable

CRISIL Ratings believes TCLSL will continue to benefit from its established market position and strong clientele and comfortable financial risk profile

Rating sensitivity factors

Upward factors

  • Sustained growth in revenues and sustenance of operating margins above 33% resulting in higher cash accruals.
  • Improvement in the financial risk profile and liquidity profile.

 

Downward factors

  • Decrease in revenue or operating profitability, leading to cash accrual of below Rs 38 crores
  • Any stretch in the working capital cycle, or any further larger than expected debt funded capital expenditure, impacting financial profile and liquidity

About the Company

Tara Chand InfraLogistic Solutions Ltd serves India's infrastructural and industrial needs through Warehousing, Transportation, Equipment Rental, and Turnkey Infra-Project Execution. With 35+ years' experience, TCILSL is a top Steel Warehousing & Transport entity, handling 10M+ tons of Steel annually.

 

The company has a fleet of 300 Machines including Heavy Cranes (up to 800MT), Hydraulic Piling Rigs, Steel Processing, & Concrete Equipment. It has contributed significantly to High-Speed Bullet Train and Metro Line projects across cities like Ahmedabad, Delhi, Mumbai, and more.

 

The compnay is promoted Mr Vinay Kumar and Mr Ajay Kumar.

Key Financial Indicators

As on / for the period ended March 31

 

2024

2023

2022

Operating income

Rs crore

173.13

141.06

128.47

Reported profit after tax (PAT)

Rs crore

16.13

9.36

2.37

PAT margin

%

9.32

6.63

1.85

Adjusted debt/adjusted networth

Times

0.89

1.21

1.64

Interest coverage

Times

8.05

5.59

3.57

Status of non cooperation with previous CRA:

TCILSL has not cooperated with Brickwork Ratings India Private Limited which has classified it as issuer not cooperative vide release dated October 01, 2019. The reason provided by Brickwork Ratings India Private Limited is absence of adequate information from the company.

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name Of Instrument Date Of Allotment Coupon Rate (%) Maturity Date Issue Size (Rs. Crore) Complexity Levels Rating Outstanding with Outlook
NA Bank Guarantee NA NA NA 35.00 NA CRISIL A3
NA Cash Credit NA NA NA 15.36 NA CRISIL BBB-/Stable
NA Inland/Import Letter of Credit NA NA NA 11.00 NA CRISIL A3
NA Letter of Credit NA NA NA 35.17 NA CRISIL A3
NA Proposed Fund-Based Bank Limits NA NA NA 0.97 NA CRISIL BBB-/Stable
NA Long Term Loan NA NA 31-Oct-29 14.00 NA CRISIL BBB-/Stable
NA Long Term Loan NA NA 31-Oct-29 13.14 NA CRISIL BBB-/Stable
NA Long Term Loan NA NA 31-Jul-27 8.50 NA CRISIL BBB-/Stable
NA Long Term Loan NA NA 31-Oct-29 11.86 NA CRISIL BBB-/Stable
Annexure - Rating History for last 3 Years
  Current 2024 (History) 2023  2022  2021  Start of 2021
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 63.83 CRISIL BBB-/Stable 04-11-24 CRISIL BBB-/Stable 01-03-23 CRISIL BB+/Negative 31-03-22 CRISIL BB+/Negative   -- CRISIL BB+/Stable
      -- 27-03-24 CRISIL BB+/Stable   --   --   -- --
Non-Fund Based Facilities ST 81.17 CRISIL A3 04-11-24 CRISIL A3 01-03-23 CRISIL A4+ 31-03-22 CRISIL A4+   -- CRISIL A4+
      -- 27-03-24 CRISIL A4+   --   --   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Bank Guarantee 35 State Bank of India CRISIL A3
Cash Credit 13.36 State Bank of India CRISIL BBB-/Stable
Cash Credit 2 HDFC Bank Limited CRISIL BBB-/Stable
Inland/Import Letter of Credit 11 State Bank of India CRISIL A3
Letter of Credit 35.17 State Bank of India CRISIL A3
Long Term Loan 13.14 HDFC Bank Limited CRISIL BBB-/Stable
Long Term Loan 8.5 IndusInd Bank Limited CRISIL BBB-/Stable
Long Term Loan 11.86 HDFC Bank Limited CRISIL BBB-/Stable
Long Term Loan 14 Axis Bank Limited CRISIL BBB-/Stable
Proposed Fund-Based Bank Limits 0.97 Not Applicable CRISIL BBB-/Stable
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
CRISILs Criteria for rating short term debt

Media Relations
Analytical Contacts
Customer Service Helpdesk

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Himank Sharma
Director
CRISIL Ratings Limited
D:+91 124 672 2152
himank.sharma@crisil.com


Shalaka Singh
Associate Director
CRISIL Ratings Limited
B:+91 22 3342 3000
Shalaka.Singh@crisil.com


RAJ GUDHKA
Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
RAJ.GUDHKA@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).

CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").

For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by CRISIL Ratings Limited ('CRISIL Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings provision or intention to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

CRISIL Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, CRISIL Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall CRISIL Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of CRISIL Ratings and CRISIL Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of CRISIL Ratings.

CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by CRISIL Ratings. CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). CRISIL Ratings shall not have the obligation to update the information in the CRISIL Ratings report following its publication although CRISIL Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by CRISIL Ratings are available on the CRISIL Ratings website, www.crisilratings.com. For the latest rating information on any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html